Skip to content
← All Properties
2839 Hillcrest Drive — photo 1
1 / 50

Units

3

Building Size

3,462 sf

Lot Size

6,502 sf

Status

Active

Listing Agent: Diana Fang, Landon Realty Group

Los Angeles

2839 Hillcrest Drive

About This Property

Seize a rare opportunity to acquire a cash-flowing triplex in West Adams — one of Los Angeles' most dynamic and appreciating neighborhoods. This turnkey asset offers immediate upside: the main 4BD/2BA unit is ready to rent or live in with a 3BD/2BA second unit, and a 1BD/1BA rear unit — all with a private yards — maximizing rental income. Based on pro forma rents for the 4bd unit, the property offers an estimated Gross Operating Income of $106,680 and Net Operating Income of $80,455, reflecting a 12.14 GRM and a 6.2% cap rate. Located just 12 minutes from USC, and 15-25 minutes from most of the LA area, the property draws steady rental demand from the university-adjacent community as well as anyone who likes being 20 minutes from everywhere and steps from some of LA's most exciting new restaurants.

Unit Mix

  • 1 unit · 3bd / 2ba
  • 1 unit · 1bd / 1ba
  • 1 unit · 4bd / 2ba

Neighborhood

This property is located in Los Angeles. Want to learn more about the area?

Explore Communities

Asking Price

$1,295,000

Est. Monthly Payment

$8,275/mo

20% down · 6.5% rate · 30yr

Run the Numbers
Schedule a Tour with The Ave.Ask The Ave. About This Property

An agent at The Ave. will respond, not the listing agent.

Listing Agent

Diana Fang

Landon Realty Group