Skip to content
← Todas las Propiedades
5150 Ithaca — photo 1
1 / 42

Unidades

4

Tamaño del Edificio

3,250 sf

Tamaño del Lote

4,801 sf

Estado

Activa

Los Angeles

5150 Ithaca

Sobre Esta Propiedad

This turnkey four-unit income property presents an outstanding investment opportunity, featuring a beautifully remodeled Unit 2 with a modern, high-end aesthetic and a newly constructed ADU with its own private entrance. The spacious unit mix offers strong tenant appeal while providing excellent long-term income potential. Ideally located near Cal State LA and with convenient access to Downtown Los Angeles and other major employment and lifestyle destinations, the property benefits from consistent rental demand. With projected rental increases, investors have the opportunity to achieve an estimated 5.1% capitalization rate, making this an attractive option for both long-term investors seeking stable cash flow and owner-occupants looking to offset ownership costs with rental income. Current Rents (Total: $7,619.43/month) Unit 1: 3 Bed / 2 Bath - $1,609.81 Unit 2: 2 Bed / 2 Bath - $2,250 Unit 3: 2 Bed / 2 Bath - $1,259.62 Unit 4 (ADU): 2 Bed / 2 Bath - $2,500 Current Financials: Annual Net Income: $69,928.57 Net Operating Income (NOI): $69,928.57 Annual Operating Expense: $21,504.59 Gross Rent Multiplier (GRM): 14.76% Capitalization Rate (Cap Rate): 5.18%

Composición de Unidades

  • 1 unidad · 2rec / 2ba

Vecindario

Esta propiedad está ubicada en Los Angeles. ¿Quiere saber más sobre la zona?

Explorar Comunidades

Listado cortesía de eXp Realty of Greater Los Angeles

Listing data from CRMLS. Deemed reliable but not guaranteed.

Precio de Lista

$1,350,000

Pago Mensual Estimado

$8,626/mes

20% enganche · 6.5% tasa · 30 años

Saque las Cuentas

Agente de Listado

Steven Gray

eXp Realty of Greater Los Angeles